Key Features
- 10.63% yield
- 16.15% ROCE
- £29,760 gross income
- £22,129 NET income
- Close to university
- Already tenanted next academic year
The Property
We are direct to vendor for this off-market fully licenced 5 bedroom all en-suite HMO in an area of very strong demand from students.
Property Details:
- 5 Bedrooms – 4 rooms have double beds and 1 has a single bed, all rooms are en-suite – comprising of shower, toilet and sink
- Kitchen with fridge/freezer, hob, oven, toaster, kettle, iron/ironing board and washing machine
- Separate toilet
- Rear garden
- 2 parking permits
- Gas central heating
Running costs include:
- Utilities
- Internet
- Agent Fees
- Insurance
The property is currently fully let to students for the remainder of this academic year and the whole of the next academic year. This means it is fully let until July 2022.
THE NUMBERS:
Purchase Price: £280,000
***Income***
Rent: £29,760 rising to £30,336 in the next academic year
***Purchase Costs***
Deposit: £70,000
Conveyancing: £1,000
Stamp Duty: £8,400
Sourcing Fee: £5,600
***Operating Costs***
Utilities: £4,800
Insurance: £335
Agent fees: £2,496
Finance at 4%: £8,400
***Key Metrics***
Gross yield: 10.63% rising to 10.83%
NET yield: 7.90% rising to 8.09%
ROCE if financed: 16.15% rising to 16.76%
NET income (cash purchase): £22,129.00 rising to £22,647.40
NET income (financed): £13,729.00 rising to £14,247.40
Selling office: Sourced Southport
Planning Information
N/A